Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $50,000 | $50,000 | $50,000 | $50,000 | $50,000 | $50,000 |
1 | $51,250 | $52,500 | $53,750 | $55,000 | $56,250 | $57,500 |
2 | $52,531 | $55,125 | $57,781 | $60,500 | $63,281 | $66,125 |
3 | $53,845 | $57,881 | $62,115 | $66,550 | $71,191 | $76,044 |
4 | $55,191 | $60,775 | $66,773 | $73,205 | $80,090 | $87,450 |
5 | $56,570 | $63,814 | $71,781 | $80,526 | $90,102 | $100,568 |
6 | $57,985 | $67,005 | $77,165 | $88,578 | $101,364 | $115,653 |
7 | $59,434 | $70,355 | $82,952 | $97,436 | $114,035 | $133,001 |
8 | $60,920 | $73,873 | $89,174 | $107,179 | $128,289 | $152,951 |
9 | $62,443 | $77,566 | $95,862 | $117,897 | $144,325 | $175,894 |
10 | $64,004 | $81,445 | $103,052 | $129,687 | $162,366 | $202,278 |
11 | $65,604 | $85,517 | $110,780 | $142,656 | $182,662 | $232,620 |
12 | $67,244 | $89,793 | $119,089 | $156,921 | $205,495 | $267,513 |
13 | $68,926 | $94,282 | $128,021 | $172,614 | $231,181 | $307,639 |
14 | $70,649 | $98,997 | $137,622 | $189,875 | $260,079 | $353,785 |
15 | $72,415 | $103,946 | $147,944 | $208,862 | $292,589 | $406,853 |
16 | $74,225 | $109,144 | $159,040 | $229,749 | $329,163 | $467,881 |
17 | $76,081 | $114,601 | $170,968 | $252,724 | $370,308 | $538,063 |
18 | $77,983 | $120,331 | $183,790 | $277,996 | $416,596 | $618,773 |
19 | $79,933 | $126,348 | $197,574 | $305,795 | $468,671 | $711,589 |
20 | $81,931 | $132,665 | $212,393 | $336,375 | $527,255 | $818,327 |