Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $50,000 | $50,000 | $50,000 | $50,000 | $50,000 | $50,000 |
1 | $51,250 | $52,500 | $53,750 | $55,000 | $56,250 | $57,500 |
2 | $52,531 | $55,125 | $57,781 | $60,500 | $63,281 | $66,125 |
3 | $53,845 | $57,881 | $62,115 | $66,550 | $71,191 | $76,044 |
4 | $55,191 | $60,775 | $66,773 | $73,205 | $80,090 | $87,450 |
5 | $56,570 | $63,814 | $71,781 | $80,526 | $90,102 | $100,568 |