Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $50,000 | $50,000 | $50,000 | $50,000 | $50,000 | $50,000 |
1 | $51,250 | $52,500 | $53,750 | $55,000 | $56,250 | $57,500 |
2 | $52,531 | $55,125 | $57,781 | $60,500 | $63,281 | $66,125 |
3 | $53,845 | $57,881 | $62,115 | $66,550 | $71,191 | $76,044 |
4 | $55,191 | $60,775 | $66,773 | $73,205 | $80,090 | $87,450 |
5 | $56,570 | $63,814 | $71,781 | $80,526 | $90,102 | $100,568 |
6 | $57,985 | $67,005 | $77,165 | $88,578 | $101,364 | $115,653 |
7 | $59,434 | $70,355 | $82,952 | $97,436 | $114,035 | $133,001 |
8 | $60,920 | $73,873 | $89,174 | $107,179 | $128,289 | $152,951 |
9 | $62,443 | $77,566 | $95,862 | $117,897 | $144,325 | $175,894 |
10 | $64,004 | $81,445 | $103,052 | $129,687 | $162,366 | $202,278 |