Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $224,000 | $224,000 | $224,000 | $224,000 | $224,000 | $224,000 |
1 | $229,600 | $235,200 | $240,800 | $246,400 | $252,000 | $257,600 |
2 | $235,340 | $246,960 | $258,860 | $271,040 | $283,500 | $296,240 |
3 | $241,224 | $259,308 | $278,275 | $298,144 | $318,938 | $340,676 |
4 | $247,254 | $272,273 | $299,145 | $327,958 | $358,805 | $391,777 |
5 | $253,435 | $285,887 | $321,581 | $360,754 | $403,655 | $450,544 |
6 | $259,771 | $300,181 | $345,700 | $396,830 | $454,112 | $518,126 |
7 | $266,266 | $315,190 | $371,627 | $436,513 | $510,876 | $595,844 |
8 | $272,922 | $330,950 | $399,499 | $480,164 | $574,736 | $685,221 |
9 | $279,745 | $347,498 | $429,461 | $528,180 | $646,578 | $788,004 |
10 | $286,739 | $364,872 | $461,671 | $580,998 | $727,400 | $906,205 |