Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $224,000 | $224,000 | $224,000 | $224,000 | $224,000 | $224,000 |
1 | $229,600 | $235,200 | $240,800 | $246,400 | $252,000 | $257,600 |
2 | $235,340 | $246,960 | $258,860 | $271,040 | $283,500 | $296,240 |
3 | $241,224 | $259,308 | $278,275 | $298,144 | $318,938 | $340,676 |
4 | $247,254 | $272,273 | $299,145 | $327,958 | $358,805 | $391,777 |
5 | $253,435 | $285,887 | $321,581 | $360,754 | $403,655 | $450,544 |