Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $224,000 | $224,000 | $224,000 | $224,000 | $224,000 | $224,000 |
1 | $229,600 | $235,200 | $240,800 | $246,400 | $252,000 | $257,600 |
2 | $235,340 | $246,960 | $258,860 | $271,040 | $283,500 | $296,240 |
3 | $241,224 | $259,308 | $278,275 | $298,144 | $318,938 | $340,676 |