Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,200 | $9,200 | $9,200 | $9,200 | $9,200 | $9,200 |
1 | $9,430 | $9,660 | $9,890 | $10,120 | $10,350 | $10,580 |
2 | $9,666 | $10,143 | $10,632 | $11,132 | $11,644 | $12,167 |
3 | $9,907 | $10,650 | $11,429 | $12,245 | $13,099 | $13,992 |
4 | $10,155 | $11,183 | $12,286 | $13,470 | $14,737 | $16,091 |
5 | $10,409 | $11,742 | $13,208 | $14,817 | $16,579 | $18,504 |
6 | $10,669 | $12,329 | $14,198 | $16,298 | $18,651 | $21,280 |
7 | $10,936 | $12,945 | $15,263 | $17,928 | $20,982 | $24,472 |
8 | $11,209 | $13,593 | $16,408 | $19,721 | $23,605 | $28,143 |
9 | $11,490 | $14,272 | $17,639 | $21,693 | $26,556 | $32,364 |
10 | $11,777 | $14,986 | $18,961 | $23,862 | $29,875 | $37,219 |
11 | $12,071 | $15,735 | $20,384 | $26,249 | $33,610 | $42,802 |
12 | $12,373 | $16,522 | $21,912 | $28,874 | $37,811 | $49,222 |
13 | $12,682 | $17,348 | $23,556 | $31,761 | $42,537 | $56,606 |
14 | $12,999 | $18,215 | $25,322 | $34,937 | $47,855 | $65,096 |
15 | $13,324 | $19,126 | $27,222 | $38,431 | $53,836 | $74,861 |