Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $9,200 | $9,200 | $9,200 | $9,200 | $9,200 | $9,200 |
1 | $9,430 | $9,660 | $9,890 | $10,120 | $10,350 | $10,580 |
2 | $9,666 | $10,143 | $10,632 | $11,132 | $11,644 | $12,167 |
3 | $9,907 | $10,650 | $11,429 | $12,245 | $13,099 | $13,992 |
4 | $10,155 | $11,183 | $12,286 | $13,470 | $14,737 | $16,091 |