Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $6,700 | $6,700 | $6,700 | $6,700 | $6,700 | $6,700 |
1 | $6,868 | $7,035 | $7,203 | $7,370 | $7,538 | $7,705 |
2 | $7,039 | $7,387 | $7,743 | $8,107 | $8,480 | $8,861 |
3 | $7,215 | $7,756 | $8,323 | $8,918 | $9,540 | $10,190 |
4 | $7,396 | $8,144 | $8,948 | $9,809 | $10,732 | $11,718 |
5 | $7,580 | $8,551 | $9,619 | $10,790 | $12,074 | $13,476 |
6 | $7,770 | $8,979 | $10,340 | $11,869 | $13,583 | $15,498 |
7 | $7,964 | $9,428 | $11,116 | $13,056 | $15,281 | $17,822 |
8 | $8,163 | $9,899 | $11,949 | $14,362 | $17,191 | $20,495 |
9 | $8,367 | $10,394 | $12,845 | $15,798 | $19,340 | $23,570 |
10 | $8,577 | $10,914 | $13,809 | $17,378 | $21,757 | $27,105 |
11 | $8,791 | $11,459 | $14,845 | $19,116 | $24,477 | $31,171 |
12 | $9,011 | $12,032 | $15,958 | $21,027 | $27,536 | $35,847 |
13 | $9,236 | $12,634 | $17,155 | $23,130 | $30,978 | $41,224 |
14 | $9,467 | $13,266 | $18,441 | $25,443 | $34,851 | $47,407 |
15 | $9,704 | $13,929 | $19,824 | $27,988 | $39,207 | $54,518 |
16 | $9,946 | $14,625 | $21,311 | $30,786 | $44,108 | $62,696 |
17 | $10,195 | $15,357 | $22,910 | $33,865 | $49,621 | $72,100 |
18 | $10,450 | $16,124 | $24,628 | $37,251 | $55,824 | $82,916 |
19 | $10,711 | $16,931 | $26,475 | $40,977 | $62,802 | $95,353 |
20 | $10,979 | $17,777 | $28,461 | $45,074 | $70,652 | $109,656 |
21 | $11,253 | $18,666 | $30,595 | $49,582 | $79,484 | $126,104 |
22 | $11,535 | $19,599 | $32,890 | $54,540 | $89,419 | $145,020 |
23 | $11,823 | $20,579 | $35,357 | $59,994 | $100,596 | $166,773 |
24 | $12,118 | $21,608 | $38,008 | $65,993 | $113,171 | $191,789 |
25 | $12,421 | $22,689 | $40,859 | $72,593 | $127,317 | $220,557 |
26 | $12,732 | $23,823 | $43,923 | $79,852 | $143,232 | $253,641 |
27 | $13,050 | $25,014 | $47,218 | $87,837 | $161,136 | $291,687 |
28 | $13,377 | $26,265 | $50,759 | $96,621 | $181,278 | $335,440 |
29 | $13,711 | $27,578 | $54,566 | $106,283 | $203,938 | $385,756 |
30 | $14,054 | $28,957 | $58,658 | $116,911 | $229,430 | $443,619 |