Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $6,700 | $6,700 | $6,700 | $6,700 | $6,700 | $6,700 |
1 | $6,868 | $7,035 | $7,203 | $7,370 | $7,538 | $7,705 |
2 | $7,039 | $7,387 | $7,743 | $8,107 | $8,480 | $8,861 |
3 | $7,215 | $7,756 | $8,323 | $8,918 | $9,540 | $10,190 |
4 | $7,396 | $8,144 | $8,948 | $9,809 | $10,732 | $11,718 |
5 | $7,580 | $8,551 | $9,619 | $10,790 | $12,074 | $13,476 |
6 | $7,770 | $8,979 | $10,340 | $11,869 | $13,583 | $15,498 |
7 | $7,964 | $9,428 | $11,116 | $13,056 | $15,281 | $17,822 |
8 | $8,163 | $9,899 | $11,949 | $14,362 | $17,191 | $20,495 |
9 | $8,367 | $10,394 | $12,845 | $15,798 | $19,340 | $23,570 |
10 | $8,577 | $10,914 | $13,809 | $17,378 | $21,757 | $27,105 |
11 | $8,791 | $11,459 | $14,845 | $19,116 | $24,477 | $31,171 |
12 | $9,011 | $12,032 | $15,958 | $21,027 | $27,536 | $35,847 |
13 | $9,236 | $12,634 | $17,155 | $23,130 | $30,978 | $41,224 |
14 | $9,467 | $13,266 | $18,441 | $25,443 | $34,851 | $47,407 |
15 | $9,704 | $13,929 | $19,824 | $27,988 | $39,207 | $54,518 |
16 | $9,946 | $14,625 | $21,311 | $30,786 | $44,108 | $62,696 |
17 | $10,195 | $15,357 | $22,910 | $33,865 | $49,621 | $72,100 |
18 | $10,450 | $16,124 | $24,628 | $37,251 | $55,824 | $82,916 |
19 | $10,711 | $16,931 | $26,475 | $40,977 | $62,802 | $95,353 |
20 | $10,979 | $17,777 | $28,461 | $45,074 | $70,652 | $109,656 |