Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $65,500 | $65,500 | $65,500 | $65,500 | $65,500 | $65,500 |
1 | $67,138 | $68,775 | $70,413 | $72,050 | $73,688 | $75,325 |
2 | $68,816 | $72,214 | $75,693 | $79,255 | $82,898 | $86,624 |
3 | $70,536 | $75,824 | $81,370 | $87,181 | $93,261 | $99,617 |
4 | $72,300 | $79,616 | $87,473 | $95,899 | $104,918 | $114,560 |
5 | $74,107 | $83,596 | $94,034 | $105,488 | $118,033 | $131,744 |
6 | $75,960 | $87,776 | $101,086 | $116,037 | $132,787 | $151,505 |
7 | $77,859 | $92,165 | $108,668 | $127,641 | $149,386 | $174,231 |
8 | $79,805 | $96,773 | $116,818 | $140,405 | $168,059 | $200,366 |
9 | $81,801 | $101,612 | $125,579 | $154,446 | $189,066 | $230,421 |
10 | $83,846 | $106,693 | $134,998 | $169,890 | $212,700 | $264,984 |