Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $65,500 | $65,500 | $65,500 | $65,500 | $65,500 | $65,500 |
1 | $67,138 | $68,775 | $70,413 | $72,050 | $73,688 | $75,325 |
2 | $68,816 | $72,214 | $75,693 | $79,255 | $82,898 | $86,624 |
3 | $70,536 | $75,824 | $81,370 | $87,181 | $93,261 | $99,617 |
4 | $72,300 | $79,616 | $87,473 | $95,899 | $104,918 | $114,560 |