Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $62 | $62 | $62 | $62 | $62 | $62 |
1 | $64 | $65 | $67 | $68 | $70 | $71 |
2 | $65 | $68 | $72 | $75 | $78 | $82 |
3 | $67 | $72 | $77 | $83 | $88 | $94 |
4 | $68 | $75 | $83 | $91 | $99 | $108 |
5 | $70 | $79 | $89 | $100 | $112 | $125 |
6 | $72 | $83 | $96 | $110 | $126 | $143 |
7 | $74 | $87 | $103 | $121 | $141 | $165 |
8 | $76 | $92 | $111 | $133 | $159 | $190 |
9 | $77 | $96 | $119 | $146 | $179 | $218 |
10 | $79 | $101 | $128 | $161 | $201 | $251 |
11 | $81 | $106 | $137 | $177 | $227 | $288 |
12 | $83 | $111 | $148 | $195 | $255 | $332 |
13 | $85 | $117 | $159 | $214 | $287 | $381 |
14 | $88 | $123 | $171 | $235 | $322 | $439 |
15 | $90 | $129 | $183 | $259 | $363 | $504 |
16 | $92 | $135 | $197 | $285 | $408 | $580 |
17 | $94 | $142 | $212 | $313 | $459 | $667 |
18 | $97 | $149 | $228 | $345 | $517 | $767 |
19 | $99 | $157 | $245 | $379 | $581 | $882 |
20 | $102 | $165 | $263 | $417 | $654 | $1,015 |
21 | $104 | $173 | $283 | $459 | $736 | $1,167 |
22 | $107 | $181 | $304 | $505 | $827 | $1,342 |
23 | $109 | $190 | $327 | $555 | $931 | $1,543 |
24 | $112 | $200 | $352 | $611 | $1,047 | $1,775 |
25 | $115 | $210 | $378 | $672 | $1,178 | $2,041 |