Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $62 | $62 | $62 | $62 | $62 | $62 |
1 | $64 | $65 | $67 | $68 | $70 | $71 |
2 | $65 | $68 | $72 | $75 | $78 | $82 |
3 | $67 | $72 | $77 | $83 | $88 | $94 |
4 | $68 | $75 | $83 | $91 | $99 | $108 |
5 | $70 | $79 | $89 | $100 | $112 | $125 |
6 | $72 | $83 | $96 | $110 | $126 | $143 |
7 | $74 | $87 | $103 | $121 | $141 | $165 |
8 | $76 | $92 | $111 | $133 | $159 | $190 |
9 | $77 | $96 | $119 | $146 | $179 | $218 |
10 | $79 | $101 | $128 | $161 | $201 | $251 |