Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $600,000 | $600,000 | $600,000 | $600,000 | $600,000 | $600,000 |
1 | $615,000 | $630,000 | $645,000 | $660,000 | $675,000 | $690,000 |
2 | $630,375 | $661,500 | $693,375 | $726,000 | $759,375 | $793,500 |
3 | $646,134 | $694,575 | $745,378 | $798,600 | $854,297 | $912,525 |
4 | $662,288 | $729,304 | $801,281 | $878,460 | $961,084 | $1,049,404 |
5 | $678,845 | $765,769 | $861,378 | $966,306 | $1,081,219 | $1,206,814 |
6 | $695,816 | $804,057 | $925,981 | $1,062,937 | $1,216,372 | $1,387,836 |
7 | $713,211 | $844,260 | $995,429 | $1,169,230 | $1,368,418 | $1,596,012 |
8 | $731,042 | $886,473 | $1,070,087 | $1,286,153 | $1,539,471 | $1,835,414 |
9 | $749,318 | $930,797 | $1,150,343 | $1,414,769 | $1,731,905 | $2,110,726 |
10 | $768,051 | $977,337 | $1,236,619 | $1,556,245 | $1,948,393 | $2,427,335 |