Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $600,000 | $600,000 | $600,000 | $600,000 | $600,000 | $600,000 |
1 | $615,000 | $630,000 | $645,000 | $660,000 | $675,000 | $690,000 |
2 | $630,375 | $661,500 | $693,375 | $726,000 | $759,375 | $793,500 |
3 | $646,134 | $694,575 | $745,378 | $798,600 | $854,297 | $912,525 |