Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $560,000 | $560,000 | $560,000 | $560,000 | $560,000 | $560,000 |
1 | $574,000 | $588,000 | $602,000 | $616,000 | $630,000 | $644,000 |
2 | $588,350 | $617,400 | $647,150 | $677,600 | $708,750 | $740,600 |
3 | $603,059 | $648,270 | $695,686 | $745,360 | $797,344 | $851,690 |
4 | $618,135 | $680,684 | $747,863 | $819,896 | $897,012 | $979,444 |
5 | $633,589 | $714,718 | $803,952 | $901,886 | $1,009,138 | $1,126,360 |
6 | $649,428 | $750,454 | $864,249 | $992,074 | $1,135,280 | $1,295,314 |
7 | $665,664 | $787,976 | $929,068 | $1,091,282 | $1,277,191 | $1,489,611 |
8 | $682,306 | $827,375 | $998,748 | $1,200,410 | $1,436,839 | $1,713,053 |
9 | $699,363 | $868,744 | $1,073,654 | $1,320,451 | $1,616,444 | $1,970,011 |
10 | $716,847 | $912,181 | $1,154,178 | $1,452,496 | $1,818,500 | $2,265,512 |