Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $560,000 | $560,000 | $560,000 | $560,000 | $560,000 | $560,000 |
1 | $574,000 | $588,000 | $602,000 | $616,000 | $630,000 | $644,000 |
2 | $588,350 | $617,400 | $647,150 | $677,600 | $708,750 | $740,600 |
3 | $603,059 | $648,270 | $695,686 | $745,360 | $797,344 | $851,690 |