Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $530,000 | $530,000 | $530,000 | $530,000 | $530,000 | $530,000 |
1 | $543,250 | $556,500 | $569,750 | $583,000 | $596,250 | $609,500 |
2 | $556,831 | $584,325 | $612,481 | $641,300 | $670,781 | $700,925 |
3 | $570,752 | $613,541 | $658,417 | $705,430 | $754,629 | $806,064 |
4 | $585,021 | $644,218 | $707,799 | $775,973 | $848,958 | $926,973 |
5 | $599,646 | $676,429 | $760,884 | $853,570 | $955,077 | $1,066,019 |
6 | $614,638 | $710,251 | $817,950 | $938,927 | $1,074,462 | $1,225,922 |
7 | $630,003 | $745,763 | $879,296 | $1,032,820 | $1,208,770 | $1,409,811 |
8 | $645,754 | $783,051 | $945,243 | $1,136,102 | $1,359,866 | $1,621,282 |
9 | $661,897 | $822,204 | $1,016,136 | $1,249,712 | $1,529,849 | $1,864,474 |
10 | $678,445 | $863,314 | $1,092,347 | $1,374,684 | $1,721,080 | $2,144,146 |