Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $530,000 | $530,000 | $530,000 | $530,000 | $530,000 | $530,000 |
1 | $543,250 | $556,500 | $569,750 | $583,000 | $596,250 | $609,500 |
2 | $556,831 | $584,325 | $612,481 | $641,300 | $670,781 | $700,925 |
3 | $570,752 | $613,541 | $658,417 | $705,430 | $754,629 | $806,064 |
4 | $585,021 | $644,218 | $707,799 | $775,973 | $848,958 | $926,973 |
5 | $599,646 | $676,429 | $760,884 | $853,570 | $955,077 | $1,066,019 |