Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,100 | $5,100 | $5,100 | $5,100 | $5,100 | $5,100 |
1 | $5,228 | $5,355 | $5,483 | $5,610 | $5,738 | $5,865 |
2 | $5,358 | $5,623 | $5,894 | $6,171 | $6,455 | $6,745 |
3 | $5,492 | $5,904 | $6,336 | $6,788 | $7,262 | $7,756 |
4 | $5,629 | $6,199 | $6,811 | $7,467 | $8,169 | $8,920 |
5 | $5,770 | $6,509 | $7,322 | $8,214 | $9,190 | $10,258 |
6 | $5,914 | $6,834 | $7,871 | $9,035 | $10,339 | $11,797 |
7 | $6,062 | $7,176 | $8,461 | $9,938 | $11,632 | $13,566 |
8 | $6,214 | $7,535 | $9,096 | $10,932 | $13,086 | $15,601 |
9 | $6,369 | $7,912 | $9,778 | $12,026 | $14,721 | $17,941 |
10 | $6,528 | $8,307 | $10,511 | $13,228 | $16,561 | $20,632 |