Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,100 | $5,100 | $5,100 | $5,100 | $5,100 | $5,100 |
1 | $5,228 | $5,355 | $5,483 | $5,610 | $5,738 | $5,865 |
2 | $5,358 | $5,623 | $5,894 | $6,171 | $6,455 | $6,745 |
3 | $5,492 | $5,904 | $6,336 | $6,788 | $7,262 | $7,756 |
4 | $5,629 | $6,199 | $6,811 | $7,467 | $8,169 | $8,920 |