Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 |
1 | $512,500 | $525,000 | $537,500 | $550,000 | $562,500 | $575,000 |
2 | $525,313 | $551,250 | $577,813 | $605,000 | $632,813 | $661,250 |
3 | $538,445 | $578,813 | $621,148 | $665,500 | $711,914 | $760,438 |
4 | $551,906 | $607,753 | $667,735 | $732,050 | $800,903 | $874,503 |
5 | $565,704 | $638,141 | $717,815 | $805,255 | $901,016 | $1,005,679 |
6 | $579,847 | $670,048 | $771,651 | $885,781 | $1,013,643 | $1,156,530 |
7 | $594,343 | $703,550 | $829,525 | $974,359 | $1,140,349 | $1,330,010 |
8 | $609,201 | $738,728 | $891,739 | $1,071,794 | $1,282,892 | $1,529,511 |
9 | $624,431 | $775,664 | $958,619 | $1,178,974 | $1,443,254 | $1,758,938 |
10 | $640,042 | $814,447 | $1,030,516 | $1,296,871 | $1,623,661 | $2,022,779 |