Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 |
1 | $512,500 | $525,000 | $537,500 | $550,000 | $562,500 | $575,000 |
2 | $525,313 | $551,250 | $577,813 | $605,000 | $632,813 | $661,250 |
3 | $538,445 | $578,813 | $621,148 | $665,500 | $711,914 | $760,438 |
4 | $551,906 | $607,753 | $667,735 | $732,050 | $800,903 | $874,503 |