Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $490 | $490 | $490 | $490 | $490 | $490 |
1 | $502 | $515 | $527 | $539 | $551 | $564 |
2 | $515 | $540 | $566 | $593 | $620 | $648 |
3 | $528 | $567 | $609 | $652 | $698 | $745 |
4 | $541 | $596 | $654 | $717 | $785 | $857 |
5 | $554 | $625 | $703 | $789 | $883 | $986 |
6 | $568 | $657 | $756 | $868 | $993 | $1,133 |
7 | $582 | $689 | $813 | $955 | $1,118 | $1,303 |
8 | $597 | $724 | $874 | $1,050 | $1,257 | $1,499 |
9 | $612 | $760 | $939 | $1,155 | $1,414 | $1,724 |
10 | $627 | $798 | $1,010 | $1,271 | $1,591 | $1,982 |
11 | $643 | $838 | $1,086 | $1,398 | $1,790 | $2,280 |
12 | $659 | $880 | $1,167 | $1,538 | $2,014 | $2,622 |
13 | $675 | $924 | $1,255 | $1,692 | $2,266 | $3,015 |
14 | $692 | $970 | $1,349 | $1,861 | $2,549 | $3,467 |
15 | $710 | $1,019 | $1,450 | $2,047 | $2,867 | $3,987 |
16 | $727 | $1,070 | $1,559 | $2,252 | $3,226 | $4,585 |
17 | $746 | $1,123 | $1,675 | $2,477 | $3,629 | $5,273 |
18 | $764 | $1,179 | $1,801 | $2,724 | $4,083 | $6,064 |
19 | $783 | $1,238 | $1,936 | $2,997 | $4,593 | $6,974 |
20 | $803 | $1,300 | $2,081 | $3,296 | $5,167 | $8,020 |
21 | $823 | $1,365 | $2,238 | $3,626 | $5,813 | $9,223 |
22 | $844 | $1,433 | $2,405 | $3,989 | $6,540 | $10,606 |
23 | $865 | $1,505 | $2,586 | $4,388 | $7,357 | $12,197 |
24 | $886 | $1,580 | $2,780 | $4,826 | $8,277 | $14,026 |
25 | $908 | $1,659 | $2,988 | $5,309 | $9,311 | $16,130 |