Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $490 | $490 | $490 | $490 | $490 | $490 |
1 | $502 | $515 | $527 | $539 | $551 | $564 |
2 | $515 | $540 | $566 | $593 | $620 | $648 |
3 | $528 | $567 | $609 | $652 | $698 | $745 |
4 | $541 | $596 | $654 | $717 | $785 | $857 |
5 | $554 | $625 | $703 | $789 | $883 | $986 |
6 | $568 | $657 | $756 | $868 | $993 | $1,133 |
7 | $582 | $689 | $813 | $955 | $1,118 | $1,303 |
8 | $597 | $724 | $874 | $1,050 | $1,257 | $1,499 |
9 | $612 | $760 | $939 | $1,155 | $1,414 | $1,724 |
10 | $627 | $798 | $1,010 | $1,271 | $1,591 | $1,982 |