Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $33 | $33 | $33 | $33 | $33 | $33 |
1 | $34 | $35 | $35 | $36 | $37 | $38 |
2 | $35 | $36 | $38 | $40 | $42 | $44 |
3 | $36 | $38 | $41 | $44 | $47 | $50 |
4 | $36 | $40 | $44 | $48 | $53 | $58 |
5 | $37 | $42 | $47 | $53 | $59 | $66 |
6 | $38 | $44 | $51 | $58 | $67 | $76 |
7 | $39 | $46 | $55 | $64 | $75 | $88 |
8 | $40 | $49 | $59 | $71 | $85 | $101 |
9 | $41 | $51 | $63 | $78 | $95 | $116 |
10 | $42 | $54 | $68 | $86 | $107 | $134 |
11 | $43 | $56 | $73 | $94 | $121 | $154 |
12 | $44 | $59 | $79 | $104 | $136 | $177 |
13 | $45 | $62 | $84 | $114 | $153 | $203 |
14 | $47 | $65 | $91 | $125 | $172 | $233 |
15 | $48 | $69 | $98 | $138 | $193 | $269 |
16 | $49 | $72 | $105 | $152 | $217 | $309 |
17 | $50 | $76 | $113 | $167 | $244 | $355 |
18 | $51 | $79 | $121 | $183 | $275 | $408 |
19 | $53 | $83 | $130 | $202 | $309 | $470 |
20 | $54 | $88 | $140 | $222 | $348 | $540 |
21 | $55 | $92 | $151 | $244 | $391 | $621 |
22 | $57 | $97 | $162 | $269 | $440 | $714 |
23 | $58 | $101 | $174 | $295 | $495 | $821 |
24 | $60 | $106 | $187 | $325 | $557 | $945 |
25 | $61 | $112 | $201 | $358 | $627 | $1,086 |