Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $33 | $33 | $33 | $33 | $33 | $33 |
1 | $34 | $35 | $35 | $36 | $37 | $38 |
2 | $35 | $36 | $38 | $40 | $42 | $44 |
3 | $36 | $38 | $41 | $44 | $47 | $50 |
4 | $36 | $40 | $44 | $48 | $53 | $58 |
5 | $37 | $42 | $47 | $53 | $59 | $66 |
6 | $38 | $44 | $51 | $58 | $67 | $76 |
7 | $39 | $46 | $55 | $64 | $75 | $88 |
8 | $40 | $49 | $59 | $71 | $85 | $101 |
9 | $41 | $51 | $63 | $78 | $95 | $116 |
10 | $42 | $54 | $68 | $86 | $107 | $134 |