Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $27,500 | $27,500 | $27,500 | $27,500 | $27,500 | $27,500 |
1 | $28,188 | $28,875 | $29,563 | $30,250 | $30,938 | $31,625 |
2 | $28,892 | $30,319 | $31,780 | $33,275 | $34,805 | $36,369 |
3 | $29,614 | $31,835 | $34,163 | $36,603 | $39,155 | $41,824 |
4 | $30,355 | $33,426 | $36,725 | $40,263 | $44,050 | $48,098 |
5 | $31,114 | $35,098 | $39,480 | $44,289 | $49,556 | $55,312 |
6 | $31,892 | $36,853 | $42,441 | $48,718 | $55,750 | $63,609 |
7 | $32,689 | $38,695 | $45,624 | $53,590 | $62,719 | $73,151 |
8 | $33,506 | $40,630 | $49,046 | $58,949 | $70,559 | $84,123 |
9 | $34,344 | $42,662 | $52,724 | $64,844 | $79,379 | $96,742 |
10 | $35,202 | $44,795 | $56,678 | $71,328 | $89,301 | $111,253 |