Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $27,500 | $27,500 | $27,500 | $27,500 | $27,500 | $27,500 |
1 | $28,188 | $28,875 | $29,563 | $30,250 | $30,938 | $31,625 |
2 | $28,892 | $30,319 | $31,780 | $33,275 | $34,805 | $36,369 |
3 | $29,614 | $31,835 | $34,163 | $36,603 | $39,155 | $41,824 |
4 | $30,355 | $33,426 | $36,725 | $40,263 | $44,050 | $48,098 |
5 | $31,114 | $35,098 | $39,480 | $44,289 | $49,556 | $55,312 |