Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $256,000 | $256,000 | $256,000 | $256,000 | $256,000 | $256,000 |
1 | $262,400 | $268,800 | $275,200 | $281,600 | $288,000 | $294,400 |
2 | $268,960 | $282,240 | $295,840 | $309,760 | $324,000 | $338,560 |
3 | $275,684 | $296,352 | $318,028 | $340,736 | $364,500 | $389,344 |
4 | $282,576 | $311,170 | $341,880 | $374,810 | $410,063 | $447,746 |
5 | $289,641 | $326,728 | $367,521 | $412,291 | $461,320 | $514,907 |
6 | $296,882 | $343,064 | $395,085 | $453,520 | $518,985 | $592,144 |
7 | $304,304 | $360,218 | $424,717 | $498,872 | $583,859 | $680,965 |
8 | $311,911 | $378,229 | $456,570 | $548,759 | $656,841 | $783,110 |
9 | $319,709 | $397,140 | $490,813 | $603,635 | $738,946 | $900,576 |
10 | $327,702 | $416,997 | $527,624 | $663,998 | $831,314 | $1,035,663 |