Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $256,000 | $256,000 | $256,000 | $256,000 | $256,000 | $256,000 |
1 | $262,400 | $268,800 | $275,200 | $281,600 | $288,000 | $294,400 |
2 | $268,960 | $282,240 | $295,840 | $309,760 | $324,000 | $338,560 |
3 | $275,684 | $296,352 | $318,028 | $340,736 | $364,500 | $389,344 |
4 | $282,576 | $311,170 | $341,880 | $374,810 | $410,063 | $447,746 |