Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $24,500 | $24,500 | $24,500 | $24,500 | $24,500 | $24,500 |
1 | $25,113 | $25,725 | $26,338 | $26,950 | $27,563 | $28,175 |
2 | $25,740 | $27,011 | $28,313 | $29,645 | $31,008 | $32,401 |
3 | $26,384 | $28,362 | $30,436 | $32,610 | $34,884 | $37,261 |
4 | $27,043 | $29,780 | $32,719 | $35,870 | $39,244 | $42,851 |
5 | $27,720 | $31,269 | $35,173 | $39,457 | $44,150 | $49,278 |
6 | $28,412 | $32,832 | $37,811 | $43,403 | $49,669 | $56,670 |
7 | $29,123 | $34,474 | $40,647 | $47,744 | $55,877 | $65,170 |
8 | $29,851 | $36,198 | $43,695 | $52,518 | $62,862 | $74,946 |
9 | $30,597 | $38,008 | $46,972 | $57,770 | $70,719 | $86,188 |
10 | $31,362 | $39,908 | $50,495 | $63,547 | $79,559 | $99,116 |