Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $24,500 | $24,500 | $24,500 | $24,500 | $24,500 | $24,500 |
1 | $25,113 | $25,725 | $26,338 | $26,950 | $27,563 | $28,175 |
2 | $25,740 | $27,011 | $28,313 | $29,645 | $31,008 | $32,401 |
3 | $26,384 | $28,362 | $30,436 | $32,610 | $34,884 | $37,261 |
4 | $27,043 | $29,780 | $32,719 | $35,870 | $39,244 | $42,851 |