Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $222,000 | $222,000 | $222,000 | $222,000 | $222,000 | $222,000 |
1 | $227,550 | $233,100 | $238,650 | $244,200 | $249,750 | $255,300 |
2 | $233,239 | $244,755 | $256,549 | $268,620 | $280,969 | $293,595 |
3 | $239,070 | $256,993 | $275,790 | $295,482 | $316,090 | $337,634 |
4 | $245,046 | $269,842 | $296,474 | $325,030 | $355,601 | $388,279 |
5 | $251,173 | $283,335 | $318,710 | $357,533 | $400,051 | $446,521 |
6 | $257,452 | $297,501 | $342,613 | $393,287 | $450,058 | $513,499 |
7 | $263,888 | $312,376 | $368,309 | $432,615 | $506,315 | $590,524 |
8 | $270,485 | $327,995 | $395,932 | $475,877 | $569,604 | $679,103 |
9 | $277,248 | $344,395 | $425,627 | $523,464 | $640,805 | $780,969 |
10 | $284,179 | $361,615 | $457,549 | $575,811 | $720,905 | $898,114 |