Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $222,000 | $222,000 | $222,000 | $222,000 | $222,000 | $222,000 |
1 | $227,550 | $233,100 | $238,650 | $244,200 | $249,750 | $255,300 |
2 | $233,239 | $244,755 | $256,549 | $268,620 | $280,969 | $293,595 |
3 | $239,070 | $256,993 | $275,790 | $295,482 | $316,090 | $337,634 |
4 | $245,046 | $269,842 | $296,474 | $325,030 | $355,601 | $388,279 |
5 | $251,173 | $283,335 | $318,710 | $357,533 | $400,051 | $446,521 |