Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $201,000 | $201,000 | $201,000 | $201,000 | $201,000 | $201,000 |
1 | $206,025 | $211,050 | $216,075 | $221,100 | $226,125 | $231,150 |
2 | $211,176 | $221,603 | $232,281 | $243,210 | $254,391 | $265,823 |
3 | $216,455 | $232,683 | $249,702 | $267,531 | $286,189 | $305,696 |
4 | $221,866 | $244,317 | $268,429 | $294,284 | $321,963 | $351,550 |
5 | $227,413 | $256,533 | $288,561 | $323,713 | $362,209 | $404,283 |
6 | $233,098 | $269,359 | $310,204 | $356,084 | $407,485 | $464,925 |
7 | $238,926 | $282,827 | $333,469 | $391,692 | $458,420 | $534,664 |
8 | $244,899 | $296,969 | $358,479 | $430,861 | $515,723 | $614,864 |
9 | $251,021 | $311,817 | $385,365 | $473,947 | $580,188 | $707,093 |
10 | $257,297 | $327,408 | $414,267 | $521,342 | $652,712 | $813,157 |