Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $201,000 | $201,000 | $201,000 | $201,000 | $201,000 | $201,000 |
1 | $206,025 | $211,050 | $216,075 | $221,100 | $226,125 | $231,150 |
2 | $211,176 | $221,603 | $232,281 | $243,210 | $254,391 | $265,823 |
3 | $216,455 | $232,683 | $249,702 | $267,531 | $286,189 | $305,696 |
4 | $221,866 | $244,317 | $268,429 | $294,284 | $321,963 | $351,550 |
5 | $227,413 | $256,533 | $288,561 | $323,713 | $362,209 | $404,283 |