Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $184,000 | $184,000 | $184,000 | $184,000 | $184,000 | $184,000 |
1 | $188,600 | $193,200 | $197,800 | $202,400 | $207,000 | $211,600 |
2 | $193,315 | $202,860 | $212,635 | $222,640 | $232,875 | $243,340 |
3 | $198,148 | $213,003 | $228,583 | $244,904 | $261,984 | $279,841 |
4 | $203,102 | $223,653 | $245,726 | $269,394 | $294,732 | $321,817 |
5 | $208,179 | $234,836 | $264,156 | $296,334 | $331,574 | $370,090 |
6 | $213,384 | $246,578 | $283,967 | $325,967 | $373,021 | $425,603 |
7 | $218,718 | $258,906 | $305,265 | $358,564 | $419,648 | $489,444 |
8 | $224,186 | $271,852 | $328,160 | $394,420 | $472,104 | $562,860 |
9 | $229,791 | $285,444 | $352,772 | $433,862 | $531,117 | $647,289 |
10 | $235,536 | $299,717 | $379,230 | $477,249 | $597,507 | $744,383 |