Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $184,000 | $184,000 | $184,000 | $184,000 | $184,000 | $184,000 |
1 | $188,600 | $193,200 | $197,800 | $202,400 | $207,000 | $211,600 |
2 | $193,315 | $202,860 | $212,635 | $222,640 | $232,875 | $243,340 |
3 | $198,148 | $213,003 | $228,583 | $244,904 | $261,984 | $279,841 |
4 | $203,102 | $223,653 | $245,726 | $269,394 | $294,732 | $321,817 |