Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $181,000 | $181,000 | $181,000 | $181,000 | $181,000 | $181,000 |
1 | $185,525 | $190,050 | $194,575 | $199,100 | $203,625 | $208,150 |
2 | $190,163 | $199,553 | $209,168 | $219,010 | $229,078 | $239,373 |
3 | $194,917 | $209,530 | $224,856 | $240,911 | $257,713 | $275,278 |
4 | $199,790 | $220,007 | $241,720 | $265,002 | $289,927 | $316,570 |
5 | $204,785 | $231,007 | $259,849 | $291,502 | $326,168 | $364,056 |
6 | $209,905 | $242,557 | $279,338 | $320,653 | $366,939 | $418,664 |
7 | $215,152 | $254,685 | $300,288 | $352,718 | $412,806 | $481,464 |
8 | $220,531 | $267,419 | $322,809 | $387,990 | $464,407 | $553,683 |
9 | $226,044 | $280,790 | $347,020 | $426,789 | $522,458 | $636,736 |
10 | $231,695 | $294,830 | $373,047 | $469,467 | $587,765 | $732,246 |