Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $181,000 | $181,000 | $181,000 | $181,000 | $181,000 | $181,000 |
1 | $185,525 | $190,050 | $194,575 | $199,100 | $203,625 | $208,150 |
2 | $190,163 | $199,553 | $209,168 | $219,010 | $229,078 | $239,373 |
3 | $194,917 | $209,530 | $224,856 | $240,911 | $257,713 | $275,278 |
4 | $199,790 | $220,007 | $241,720 | $265,002 | $289,927 | $316,570 |
5 | $204,785 | $231,007 | $259,849 | $291,502 | $326,168 | $364,056 |