Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $177,000 | $177,000 | $177,000 | $177,000 | $177,000 | $177,000 |
1 | $181,425 | $185,850 | $190,275 | $194,700 | $199,125 | $203,550 |
2 | $185,961 | $195,143 | $204,546 | $214,170 | $224,016 | $234,083 |
3 | $190,610 | $204,900 | $219,887 | $235,587 | $252,018 | $269,195 |
4 | $195,375 | $215,145 | $236,378 | $259,146 | $283,520 | $309,574 |
5 | $200,259 | $225,902 | $254,106 | $285,060 | $318,960 | $356,010 |
6 | $205,266 | $237,197 | $273,164 | $313,566 | $358,830 | $409,412 |
7 | $210,397 | $249,057 | $293,652 | $344,923 | $403,683 | $470,824 |
8 | $215,657 | $261,510 | $315,676 | $379,415 | $454,144 | $541,447 |
9 | $221,049 | $274,585 | $339,351 | $417,357 | $510,912 | $622,664 |
10 | $226,575 | $288,314 | $364,803 | $459,092 | $574,776 | $716,064 |