Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $177,000 | $177,000 | $177,000 | $177,000 | $177,000 | $177,000 |
1 | $181,425 | $185,850 | $190,275 | $194,700 | $199,125 | $203,550 |
2 | $185,961 | $195,143 | $204,546 | $214,170 | $224,016 | $234,083 |
3 | $190,610 | $204,900 | $219,887 | $235,587 | $252,018 | $269,195 |
4 | $195,375 | $215,145 | $236,378 | $259,146 | $283,520 | $309,574 |