Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $137,000 | $137,000 | $137,000 | $137,000 | $137,000 | $137,000 |
1 | $140,425 | $143,850 | $147,275 | $150,700 | $154,125 | $157,550 |
2 | $143,936 | $151,043 | $158,321 | $165,770 | $173,391 | $181,183 |
3 | $147,534 | $158,595 | $170,195 | $182,347 | $195,064 | $208,360 |
4 | $151,222 | $166,524 | $182,959 | $200,582 | $219,448 | $239,614 |
5 | $155,003 | $174,851 | $196,681 | $220,640 | $246,878 | $275,556 |
6 | $158,878 | $183,593 | $211,432 | $242,704 | $277,738 | $316,889 |
7 | $162,850 | $192,773 | $227,290 | $266,974 | $312,456 | $364,423 |
8 | $166,921 | $202,411 | $244,336 | $293,672 | $351,512 | $419,086 |
9 | $171,094 | $212,532 | $262,662 | $323,039 | $395,452 | $481,949 |
10 | $175,372 | $223,159 | $282,361 | $355,343 | $444,883 | $554,241 |