Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $137,000 | $137,000 | $137,000 | $137,000 | $137,000 | $137,000 |
1 | $140,425 | $143,850 | $147,275 | $150,700 | $154,125 | $157,550 |
2 | $143,936 | $151,043 | $158,321 | $165,770 | $173,391 | $181,183 |
3 | $147,534 | $158,595 | $170,195 | $182,347 | $195,064 | $208,360 |
4 | $151,222 | $166,524 | $182,959 | $200,582 | $219,448 | $239,614 |