Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $820 | $820 | $820 | $820 | $820 | $820 |
1 | $841 | $861 | $882 | $902 | $923 | $943 |
2 | $862 | $904 | $948 | $992 | $1,038 | $1,084 |
3 | $883 | $949 | $1,019 | $1,091 | $1,168 | $1,247 |
4 | $905 | $997 | $1,095 | $1,201 | $1,313 | $1,434 |
5 | $928 | $1,047 | $1,177 | $1,321 | $1,478 | $1,649 |
6 | $951 | $1,099 | $1,266 | $1,453 | $1,662 | $1,897 |
7 | $975 | $1,154 | $1,360 | $1,598 | $1,870 | $2,181 |
8 | $999 | $1,212 | $1,462 | $1,758 | $2,104 | $2,508 |
9 | $1,024 | $1,272 | $1,572 | $1,934 | $2,367 | $2,885 |
10 | $1,050 | $1,336 | $1,690 | $2,127 | $2,663 | $3,317 |