Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $820 | $820 | $820 | $820 | $820 | $820 |
1 | $841 | $861 | $882 | $902 | $923 | $943 |
2 | $862 | $904 | $948 | $992 | $1,038 | $1,084 |
3 | $883 | $949 | $1,019 | $1,091 | $1,168 | $1,247 |
4 | $905 | $997 | $1,095 | $1,201 | $1,313 | $1,434 |
5 | $928 | $1,047 | $1,177 | $1,321 | $1,478 | $1,649 |