Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $64,000 | $64,000 | $64,000 | $64,000 | $64,000 | $64,000 |
1 | $65,600 | $67,200 | $68,800 | $70,400 | $72,000 | $73,600 |
2 | $67,240 | $70,560 | $73,960 | $77,440 | $81,000 | $84,640 |
3 | $68,921 | $74,088 | $79,507 | $85,184 | $91,125 | $97,336 |
4 | $70,644 | $77,792 | $85,470 | $93,702 | $102,516 | $111,936 |
5 | $72,410 | $81,682 | $91,880 | $103,073 | $115,330 | $128,727 |
6 | $74,220 | $85,766 | $98,771 | $113,380 | $129,746 | $148,036 |
7 | $76,076 | $90,054 | $106,179 | $124,718 | $145,965 | $170,241 |
8 | $77,978 | $94,557 | $114,143 | $137,190 | $164,210 | $195,777 |
9 | $79,927 | $99,285 | $122,703 | $150,909 | $184,736 | $225,144 |
10 | $81,925 | $104,249 | $131,906 | $166,000 | $207,829 | $258,916 |