Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $64,000 | $64,000 | $64,000 | $64,000 | $64,000 | $64,000 |
1 | $65,600 | $67,200 | $68,800 | $70,400 | $72,000 | $73,600 |
2 | $67,240 | $70,560 | $73,960 | $77,440 | $81,000 | $84,640 |
3 | $68,921 | $74,088 | $79,507 | $85,184 | $91,125 | $97,336 |
4 | $70,644 | $77,792 | $85,470 | $93,702 | $102,516 | $111,936 |